Kweichow Moutai Co., Ltd.

By default your notes are visible only to you.

1250.1

52-week range

1568.0

1,302.83

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

4.7 %

Dividend Yield TTM

4 %

Market cap

1,628,644

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

19.7

Price / Book TTM

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(4.5)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(12) %

(30.5) %

541 %

Free cash flow per share growth

(33.2) %

18.2 %

281.3 %

Earnings per share growth

(4.3) %

76.6 %

432.1 %

Founded: 1,999

Employees: 33,302

Business Summary:Kweichow Moutai Co., Ltd. produces and sells wine and liquor products in China and internationally. It offers aged, ordinary, and other Maotai liquor products. Kweichow Moutai Co., Ltd. was founded in 1999 and is based in Renhuai, China.

Fair Value Reference Estimate