Basic-Fit N.V.

By default your notes are visible only to you.

22.5

52-week range

34.7

30.84

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

20.9 %

Dividend Yield TTM

Market cap

2,016

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

106.4

Price / Book TTM

5.7

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

1.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

34.8 %

(21.9) %

112.7 %

Free cash flow per share growth

48.6 %

351.9 %

2,017.5 %

Earnings per share growth

83.3 %

110.1 %

152.4 %

Founded: 2,010

Employees: 8,937

Business Summary:Basic-Fit N.V. operates fitness clubs. As of March 9, 2022, it operated 223 clubs in the Netherlands, 207 clubs in Belgium, 10 clubs in Luxembourg, 578 clubs in France, and 63 clubs in Spain. The company was founded in 1984 and is headquartered in Hoofddorp, the Netherlands.

Fair Value Reference Estimate