Bayerische Motoren Werke AG

By default your notes are visible only to you.

70.9

52-week range

97.9

74.76

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

(9.3) %

Dividend Yield TTM

5.9 %

Market cap

45,389

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

6.7

Price / Book TTM

0.5

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

0.7 %

12.8 %

50.3 %

Free cash flow per share growth

34.3 %

(145.1) %

35.3 %

Earnings per share growth

2.2 %

107.7 %

22.5 %

Founded: 1,916

Employees: 159,104

Business Summary:Bayerische Motoren Werke Aktiengesellschaft, together with its subsidiaries, develops, manufactures, and sells automobiles and motorcycles, and spare parts and accessories worldwide. It operates through Automotive, Motorcycles, and Financial Services segments. The Automotive segment is involved in the development, manufacture, assembling, and sale of automobiles, spare parts, accessories, and mobility services under the BMW, MINI, and Rolls-Royce brands. This segment sells its products through independent and authorized dealerships. The Motorcycles segment develops, manufactures, assembles, and sells motorcycles and scooters under the BMW Motorrad brand name, as well as spare parts and accessories. The Financial Services segment engages in automobile leasing, retail and dealership financing, multi-brand fleet, customer deposit, and insurance activities; and the provision of fleet management services under the Alphabet brand. The company was founded in 1916 and is based in Munich, Germany.

Fair Value Reference Estimate