Dino Polska S.A.

By default your notes are visible only to you.

28.2

52-week range

55.0

30.8

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

1.4 %

Dividend Yield TTM

Market cap

30,196

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

19.3

Price / Book TTM

3.4

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

5.9

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(43.6) %

8.1 %

721.3 %

Free cash flow per share growth

(79.7) %

188.5 %

8,353 %

Earnings per share growth

3.2 %

142 %

1,172 %

Founded: 2,007

Employees: 45,274

Business Summary:Dino Polska S.A., together with its subsidiaries, operates a chain of mid-sized grocery supermarkets under the Dino name in Poland. The company offers range of food products, including meat, poultry and cold cuts, fruit and vegetables, bread, and dairy products, as well as other food, chemical, and cosmetic products; grocery products, such as children's food, breakfast products, ready to eat meals, beverages, candies, snacks, frozen goods, processed goods, oils, grain and bulk products, condiments, and alcohol and cigarettes; and non-grocery products, which include flowers, cleaning agents, sanitary articles, pet food, and small household appliance products. It is also involved in producing, processing, and preserving of meat products; renting and operating of own or leased real estate; private purchase and sale of real estate; manufacturing and processing of refined petroleum products; and retail sale of automotive fuels, as well as provision of warehousing and storage, and financial services. As of June 30, 2022, the company operated 1,975 stores. Dino Polska S.A. was founded in 2007 and is based in Krotoszyn, Poland.

Fair Value Reference Estimate