Kelly Partners Group Holdings Limited

By default your notes are visible only to you.

3.8

52-week range

11.8

4.18

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

15.2 %

Dividend Yield TTM

Market cap

189.2

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

62.6

Price / Book TTM

6.4

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(21.3)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(60.9) %

77.1 %

234.3 %

Free cash flow per share growth

35 %

133.5 %

332.7 %

Earnings per share growth

(2.9) %

(14) %

70.4 %

Founded: 2,006

Employees:

Business Summary:Kelly Partners Group Holdings Limited provides chartered accounting and other professional services to private businesses and high net worth individuals in Australia. The company operates through two segments, Accounting and Other Services. It offers accounting and taxation, corporate secretarial, outsourced CFO, audit, business structuring, bookkeeping, and other accounting related services. The company also provides financial broking, wealth management, investment office, and other non-accounting services. Kelly Partners Group Holdings Limited was founded in 2006 and is based in North Sydney, Australia.

Fair Value Reference Estimate