Mastercard (MA) — Financial Overview, Stock Price, Analysis

By default your notes are visible only to you.

480.5

52-week range

601.7

493.98

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

4 %

Dividend Yield TTM

0.7 %

Market cap $

$ 436,473

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

28.6

Price / Book TTM

65.5

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

1.5

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(14) %

40.2 %

426.1 %

Free cash flow per share growth

22 %

190.8 %

478.6 %

Earnings per share growth

18.9 %

159.3 %

393.1 %

Founded: 1,966

Employees: 29,900

Business Summary:Mastercard Inc. is the second-largest payment-processing corporation worldwide. It offers a range of financial services. Its headquarters are in Purchase, New York.

Fair Value Reference Estimate

Mastercard