Prosus N.V.

By default your notes are visible only to you.

37.3

52-week range

63.9

39.02

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

2.2 %

Dividend Yield TTM

0.5 %

Market cap

85,180

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

6.6

Price / Book TTM

1.8

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(14.4) %

1.1 %

14.6 %

Free cash flow per share growth

189.2 %

962 %

Earnings per share growth

182 %

391.4 %

Founded: 1,997

Employees: 21,048

Business Summary:Prosus N.V. engages in the e-commerce and internet businesses. The company operates internet platforms, such as classifieds, payments and fintech, food delivery, travel, education technology, etail, health, ventures, social, and other internet platforms. It has operations in Latin and North America, the Middle East, Africa, Europe, Asia, and internationally. The company was formerly known as Myriad International Holdings N.V. and changed its name to Prosus N.V. in August 2019. Prosus N.V. was incorporated in 1994 and is headquartered in Amsterdam, the Netherlands. Prosus N.V. is a subsidiary of Naspers Limited.

Fair Value Reference Estimate